Financial Information
Financial Highlights
Revenue
(Unit : JPY million)
(Unit : JPY million)
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 Forecast | |
|---|---|---|---|---|---|
| Revenue | 48,211 | 48,877 | 55,849 | 69,158 | 89,168 |
Recurring Profit
(Unit : JPY million)
(Unit : JPY million)
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 Forecast | |
|---|---|---|---|---|---|
| Recurring Profit | 5,418 | 3,921 | 4,607 | 6,156 | 8,771 |
Inventories / Unrealized Gain
(Unit : JPY million)
(Unit : JPY million)
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Inventories | 83,137 | 86,584 | 95,811 | 105,029 |
| Unrealized Gain | 25,400 | 25,800 | 26,800 | 33,900 |
ROE
（%）
(%)
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 Forecast | |
|---|---|---|---|---|---|
| ROE | 17.5 | 12.0 | 12.8 | 15.2 | 17.1 |
Financial Indicators
(Unit : JPY million)
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 Forecast | |
|---|---|---|---|---|---|
| Revenue | 48,211 | 48,877 | 55,849 | 69,158 | 89,168 |
| Gross Profit | 9,759 | 8,422 | 9,816 | 12,275 | 16,893 |
| SG&A | 3,661 | 3,575 | 4,292 | 4,961 | 6,444 |
| Operating Profit | 6,098 | 4,846 | 5,524 | 7,314 | 10,449 |
| Recurring Profit | 5,418 | 3,921 | 4,607 | 6,156 | 8,771 |
| Net Profit Attributable to Owners of Parent | 3,709 | 2,664 | 3,106 | 4,184 | 6,030 |
(Unit : JPY million)
| Inventories | 83,137 | 86,584 | 95,811 | 105,029 | - |
|---|---|---|---|---|---|
| Unrealized Gain | 25,400 | 25,800 | 26,800 | 33,900 | - |
| Short-term Liabilities | 12,250 | 12,868 | 16,065 | 12,212 | - |
| Long-term Liabilities | 56,853 | 58,883 | 61,195 | 73,550 | - |
| Net Assets | 21,273 | 23,231 | 25,499 | 29,699 | - |
(Unit : JPY)
| BPS | 634.02 | 693.58 | 768.06 | 872.58 | - |
|---|---|---|---|---|---|
| EPS | 107.21 | 79.59 | 92.98 | 124.40 | 167.62 |
(%)
| Equity Ratio | 23.5 | 24.4 | 24.8 | 25.6 | - |
|---|---|---|---|---|---|
| ROE | 17.5 | 12.0 | 12.8 | 15.2 | 17.1 |
Investor Relations