Financial Information
Financial Highlights
Revenue
(Unit : JPY million)
(Unit : JPY million)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 36,897 | 48,211 | 48,877 | 55,849 | 69,158 |
Recurring Profit
(Unit : JPY million)
(Unit : JPY million)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Recurring Profit | 3,688 | 5,418 | 3,921 | 4,607 | 6,156 |
Inventories / Unrealized Gain
(Unit : JPY million)
(Unit : JPY million)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Inventories | 74,308 | 83,137 | 86,584 | 95,811 | 105,029 |
| Unrealized Gain | 20,700 | 25,400 | 25,800 | 26,800 | 33,900 |
ROE
（%）
(%)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| ROE | 11.8 | 17.5 | 12.0 | 12.8 | 15.2 |
Financial Indicators
(Unit : JPY million)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 36,897 | 48,211 | 48,877 | 55,849 | 69,158 |
| Gross Profit | 7,450 | 9,759 | 8,422 | 9,816 | 12,275 |
| SG&A | 3,163 | 3,661 | 3,575 | 4,292 | 4,961 |
| Operating Profit | 4,286 | 6,098 | 4,846 | 5,524 | 7,314 |
| Recurring Profit | 3,688 | 5,418 | 3,921 | 4,607 | 6,156 |
| Net Profit Attributable to Owners of Parent | 2,402 | 3,709 | 2,664 | 3,106 | 4,184 |
(Unit : JPY million)
| Inventories | 74,308 | 83,137 | 86,584 | 95,811 | 105,029 |
|---|---|---|---|---|---|
| Unrealized Gain | 20,700 | 25,400 | 25,800 | 26,800 | 33,900 |
| Short-term Liabilities | 10,590 | 12,250 | 12,868 | 16,065 | 12,212 |
| Long-term Liabilities | 48,991 | 56,853 | 58,883 | 61,195 | 73,550 |
| Net Assets | 21,261 | 21,273 | 23,231 | 25,499 | 29,699 |
(Unit : JPY)
| BPS | 573.55 | 634.02 | 693.58 | 768.06 | 872.58 |
|---|---|---|---|---|---|
| EPS | 65.00 | 107.21 | 79.59 | 92.98 | 124.40 |
(%)
| Equity Ratio | 26.2 | 23.5 | 24.4 | 24.8 | 25.6 |
|---|---|---|---|---|---|
| ROE | 11.8 | 17.5 | 12.0 | 12.8 | 15.2 |
Investor Relations